Entravision Communications Corporation Reports Third Quarter 2008 Results
Entravision Communications Corporation Reports Third Quarter 2008 Results
- Third Quarter 2008 Net Revenue Decreases 5% -
- Repurchases 3.1 Million Shares in the Third Quarter -
SANTA MONICA, Calif., Nov. 5 /PRNewswire-FirstCall/ -- Entravision Communications Corporation (NYSE:EVC) today reported financial results for the three- and nine-month periods ended September 30, 2008.
Historical results, which are attached, are in thousands of U.S. dollars (except share and per share data). The results of our outdoor operations are presented in discontinued operations within the statements of operations in accordance with SFAS 144, "Accounting for the Impairment or Disposal of Long-Lived Assets". This press release contains certain non-GAAP financial measures as defined by SEC Regulation G. The GAAP financial measure most directly comparable to each of these non-GAAP financial measures, and a table reconciling each of these non-GAAP financial measures to its most directly comparable GAAP financial measure, is included beginning on page 8. Unaudited financial highlights are as follows:
Three-Month Period
Ended September 30,
2008 2007 % Change
Net revenue $60,988 $64,101 (5)%
Operating expenses (1) 36,977 35,938 3%
Corporate expenses (2) 3,772 3,682 2%
Consolidated adjusted EBITDA (3) 21,122 25,280 (16)%
Free cash flow (4) $8,756 $14,176 (38)%
Free cash flow per share, basic and
diluted (4) $0.10 $0.14 (29)%
Net income (loss) from continuing
operations $(354,491) $1,246 NM
Net income (loss) applicable to common
stockholders $(354,491) $(1,377) NM
Net income (loss) per share from
continuing operations applicable to
common stockholders, basic and diluted $(3.98) $0.01 NM
Net income (loss) per share applicable
to common stockholders, basic and
diluted $(3.98) $(0.01) NM
Weighted average common shares
outstanding, basic 89,130,413 102,516,344
Weighted average common shares
outstanding, diluted 89,130,413 103,224,022
Nine-Month Period
Ended September 30,
2008 2007 % Change
Net revenue $179,573 $187,532 (4)%
Operating expenses (1) 109,284 107,756 1%
Corporate expenses (2) 12,703 12,684 0%
Consolidated adjusted EBITDA (3) 60,156 69,497 (13)%
Free cash flow (4) $23,042 $37,321 (38)%
Free cash flow per share, basic and
diluted (4) $0.25 $0.36 (31)%
Net income (loss) from continuing
operations $(349,881) $13,926 NM
Net income (loss) applicable to common
stockholders $(351,454) $3,934 NM
Net income (loss) per share from
continuing operations applicable to
common stockholders, basic and diluted $(3.80) $0.13 NM
Net income (loss) per share applicable
to common stockholders, basic and
diluted $(3.82) $0.04 NM
Weighted average common shares
outstanding, basic 92,029,671 103,512,026
Weighted average common shares
outstanding, diluted 92,029,671 104,206,434
(1) Operating expenses include direct operating, selling, general and
administrative expenses. Included in operating expenses are $0.4
million and $0.2 million of non-cash stock-based compensation for the
three-month periods ended September 30, 2008 and 2007, respectively
and $1.0 million and $0.9 million of non-cash stock-based compensation
for the nine-month periods ended September 30, 2008 and 2007,
respectively. Operating expenses do not include corporate expenses,
depreciation and amortization, impairment loss and gain (loss) on sale
of assets.
(2) Corporate expenses include $0.5 million and $0.4 million of non-cash
stock-based compensation for the three-month periods ended September
30, 2008 and 2007, respectively and $1.4 million and $1.4 million of
non-cash stock-based compensation for the nine-month periods ended
September 30, 2008 and 2007, respectively.
(3) Consolidated adjusted EBITDA means operating income (loss) plus (gain)
loss on sale of assets, depreciation and amortization, non-cash
impairment loss, non-cash stock-based compensation included in
operating and corporate expenses and syndication programming
amortization less syndication programming payments. We use the term
consolidated adjusted EBITDA because that measure is defined in our
syndicated bank credit facility and does not include (gain) loss on
sale of assets, depreciation and amortization, non-cash impairment
loss, non-cash stock-based compensation, net interest expense, income
tax expense (benefit), equity in net income (loss) of nonconsolidated
affiliate, loss from discontinued operations and syndication
programming amortization and does include syndication programming
payments. The definition of operating income (loss), and thus
consolidated adjusted EBITDA, excludes (gain) loss on sale of assets,
depreciation and amortization, non-cash impairment loss, non-cash
stock-based compensation, net interest expense, income tax expense
(benefit), equity in net income (loss) of nonconsolidated affiliate,
loss from discontinued operations and syndication programming
amortization. While many in the financial community and we consider
consolidated adjusted EBITDA to be important, it should be considered
in addition to, but not as a substitute for or superior to, other
measures of liquidity and financial performance prepared in accordance
with accounting principles generally accepted in the United States of
America, such as cash flows from operating activities, operating
income and net income. As consolidated adjusted EBITDA excludes non-
cash (gain) loss of sales of assets, non-cash depreciation and
amortization, non-cash impairment loss, non-cash stock-based
compensation, net interest expense, income tax expense (benefit),
equity in net income (loss) of nonconsolidated affiliate, loss from
discontinued operations and syndication programming amortization and
includes syndication programming payments, consolidated adjusted
EBITDA has certain limitations because it excludes and includes
several important non-cash financial line items. Therefore, we
consider both non-GAAP and GAAP measures when evaluating our business.
Consolidated adjusted EBITDA is also used to make executive
compensation decisions.
(4) Free cash flow is defined as consolidated adjusted EBITDA less cash
paid for income taxes, net interest expense and capital expenditures.
Net interest expense is defined as interest expense, less non-cash
interest expense relating to amortization of debt finance costs, less
interest income less the change in the fair value of our interest rate
swaps. Free cash flow per share is defined as free cash flow divided
by the diluted weighted average common shares outstanding.
Commenting on the Company's earnings results, Walter F. Ulloa, Chairman and Chief Executive Officer, said, "Our third quarter financial results were impacted by the economic environment and related advertising slowdown across the majority of our markets. We have taken steps to reduce our costs and operate as efficiently as possible in an effort to maximize our cash flows, without sacrificing the quality of our content or marketing efforts. We have also maintained a strong balance sheet and ample financial flexibility. Our audience shares remain strong and we remain focused on further growing our presence in the nation's fastest growing and most densely populated markets. We believe we are in a solid position to capitalize on our market leadership when the economy recovers."
The Company also announced that it repurchased 3.1 million shares of Class A common stock for approximately $10.1 million in the third quarter of 2008. The Company announced that it repurchased an additional 0.9 million shares of Class A common stock for approximately $1.9 million as of October 31, 2008. The Company also announced that it has taken steps to reduce operating and corporate expense throughout the company.
Impairment of Television and Radio Segment Intangibles
The company recorded an impairment charge of $440 million related to television and radio FCC broadcasting licenses and goodwill as a result of an appraisal recently conducted on certain television and radio assets.
Financial Results
Three Months Ended September 30, 2008 Compared to
Three Months Ended September 30, 2007
(Unaudited)
Three-Month Period
Ended September 30,
2008 2007 % Change
Net revenue $60,988 $64,101 (5)%
Operating expenses (1) 36,977 35,938 3%
Corporate expenses (1) 3,772 3,682 2%
Depreciation and amortization 5,998 5,670 6%
Impairment charge 440,020 - NM
Operating income (loss) (425,779) 18,811 NM
Interest expense, net (7,550) (16,979) (56)%
Income (loss) before income taxes (433,329) 1,832 NM
Income tax (expense) benefit 78,847 (831) NM
Income (loss) before equity in net
income (loss) of nonconsolidated
affiliates and discontinued operations (354,482) 1,001 NM
Equity in net income (loss) of
nonconsolidated affiliates (9) 245 NM
Income (loss) from continuing
operations (354,491) 1,246 NM
Loss from discontinued operations,
net of tax - (2,623) NM
Net loss $(354,491) $(1,377) NM
(1) Operating expenses and corporate expenses are defined on page 1.
Net revenue decreased to $61.0 million for the three-month period ended September 30, 2008 from $64.1 million for the three-month period ended September 30, 2007, a decrease of $3.1 million. Of the overall decrease, $2.4 million came from our television segment and was primarily attributable to a decrease in national and local advertising sales and advertising rates, which in turn was primarily due to the weak economy. Additionally, $0.7 million of the decrease came from our radio segment and was primarily attributable to a decrease in local advertising sales and local advertising rates, which in turn was primarily due to the weak economy.
Operating expenses increased to $37.0 million for the three-month period ended September 30, 2008 from $35.9 million for the three-month period ended September 30, 2007, an increase of $1.1 million. The increase was primarily attributable to an increase in third quarter expenses associated with moving our annual Los Angeles promotional event from the second quarter to the third quarter in 2008, as well as an increase in wages, rating services and rent expense, partially offset by a decrease in expenses associated with the decrease in net revenue.
Corporate expenses increased to $3.8 million for the three-month period ended September 30, 2008 from $3.7 million for the three-month period ended September 30, 2007, an increase of $0.1 million. The increase was attributable to an increase in non-cash stock-based compensation of $0.1 million.
The Company recorded an impairment charge of $440 million related to television and radio FCC broadcasting licenses and goodwill as a result of an appraisal recently conducted on certain television and radio assets.
Nine Months Ended September 30, 2008 Compared to
Nine Months Ended September 30, 2007
(Unaudited)
Nine-Month Period
Ended September 30,
2008 2007 % Change
Net revenue $179,573 $187,532 (4)%
Operating expenses (1) 109,284 107,756 1%
Corporate expenses (1) 12,703 12,684 0%
Depreciation and amortization 17,185 16,993 1%
Impairment charge 440,020 - NM
Operating income (loss) (399,619) 50,099 NM
Interest expense, net (26,256) (27,330) (4)%
Income (loss) before income taxes (425,875) 22,769 NM
Income tax (expense) benefit 76,167 (9,248) NM
Income (loss) before equity in net
income (loss) of nonconsolidated
affiliates and discontinued operations (349,708) 13,521 NM
Equity in net income (loss) of
nonconsolidated affiliates (173) 405 NM
Income (loss) from continuing
operations (349,881) 13,926 NM
Loss from discontinued operations,
net of tax (1,573) (9,992) (84)%
Net income (loss) $(351,454) $3,934 NM
(1) Operating expenses and corporate expenses are defined on page 1.
Net revenue decreased to $179.5 million for the nine-month period ended September 30, 2008 from $187.5 million for the nine-month period ended September 30, 2007, a decrease of $8.0 million. Of the overall decrease, $4.5 million came from our television segment and was primarily attributable to a decrease in national advertising rates, which in turn was primarily due to the weak economy. Additionally, $3.5 million of the decrease came from our radio segment and was primarily attributable to a decrease in local advertising sales and local advertising rates, which in turn was primarily due to the weak economy.
Operating expenses increased to $109.3 million for the nine-month period ended September 30, 2008 from $107.8 million for the nine-month period ended September 30, 2007, an increase of $1.5 million. The increase was primarily attributable to an increase in wages, rating services and syndication expense, partially offset by a decrease in expenses associated with the decrease in net revenue.
Corporate expenses were $12.7 million for each the nine-month periods ended September 30, 2008 and 2007.
The Company recorded an impairment charge of $440 million related to television and radio FCC broadcasting licenses and goodwill as a result of an appraisal recently conducted on certain television and radio assets.
Segment Results
The following represents selected unaudited segment information:
Three-Month Period
Ended September 30,
2008 2007 % Change
Net Revenue
Television $37,479 $39,917 (6)%
Radio 23,509 24,184 (3)%
Total $60,988 $64,101 (5)%
Operating Expenses (1)
Television $21,908 $22,103 (1)%
Radio 15,069 13,835 9%
Total $36,977 $35,938 3%
Corporate Expenses (1) $3,772 $3,682 2%
Consolidated adjusted EBITDA (1) $21,122 $25,280 (16)%
(1) Operating expenses, Corporate expenses, and Consolidated adjusted
EBITDA are defined on page 1.
Commencing with the fourth quarter of 2008, the company will no longer be providing forward-looking guidance.
Entravision Communications Corporation will hold a conference call to discuss its 2008 third quarter results on November 5, 2008 at 5 p.m. Eastern Time. To access the conference call, please dial 412-858-4600 ten minutes prior to the start time. The call will be webcast live and archived for replay at www.entravision.com.
Entravision Communications Corporation is a diversified Spanish-language media company utilizing a combination of television and radio operations to reach Hispanic consumers across the United States, as well as the border markets of Mexico. Entravision is the largest affiliate group of both the top-ranked Univision television network and Univision's TeleFutura network, with television stations in 20 of the nation's top 50 Hispanic markets. The company also operates one of the nation's largest groups of primarily Spanish-language radio stations, consisting of 48 owned and operated radio stations. Entravision shares of Class A Common Stock are traded on The New York Stock Exchange under the symbol: EVC.
This press release contains certain forward-looking statements. These forward-looking statements, which are included in accordance with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, may involve known and unknown risks, uncertainties and other factors that may cause the Company's actual results and performance in future periods to be materially different from any future results or performance suggested by the forward-looking statements in this press release. Although the Company believes the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that actual results will not differ materially from these expectations, and the Company disclaims any duty to update any forward-looking statements made by the Company. From time to time, these risks, uncertainties and other factors are discussed in the Company's filings with the Securities and Exchange Commission.
(Financial Table Follows)
Entravision Communications Corporation
Consolidated Statements of Operations
(In thousands, except share and per share data)
(Unaudited)
Three-Month Period Nine-Month Period
Ended September 30, Ended September 30,
2008 2007 2008 2007
Net revenue (including
related parties of $0,
$150, $182 and $450) $60,988 $64,101 $179,573 $187,532
Expenses:
Direct operating expenses
(including related parties
of $3,010, $3,203, $8,582
and $9,132) (including
non-cash stock-based
compensation of $173, $105,
$462 and $356) 25,583 25,204 76,258 74,429
Selling, general and
administrative expenses
(including non-cash stock-
based compensation of $217,
$135, $579 and $535) 11,394 10,734 33,026 33,327
Corporate expenses
(including non-cash stock-
based compensation of $506,
$397, $1,409 and $1,415) 3,772 3,682 12,703 12,684
Depreciation and amortization
(includes direct operating
of $4,706, $4,448, $13,432
and $13,338; selling,
general and administrative
of $1,006, $1,003, $2,991
and $3,005; and corporate of
$286, $219, $762 and $650)
(including related parties
of $580, $580, $1,740 and
$1,740) 5,998 5,670 17,185 16,993
Impairment charge 440,020 - 440,020 -
486,767 45,290 579,192 137,433
Operating income (loss) (425,779) 18,811 (399,619) 50,099
Interest expense (including
related parties of $44,
$58, $156 and $199) (8,172) (18,304) (27,595) (31,221)
Interest income 622 1,325 1,339 3,891
Income (loss) before income
taxes (433,329) 1,832 (425,875) 22,769
Income tax (expense) benefit 78,847 (831) 76,167 (9,248)
Income (loss) before equity
in net income (loss) of
nonconsolidated affiliate
and discontinued
operations (354,482) 1,001 (349,708) 13,521
Equity in net income
(loss) of nonconsolidated
affiliate (9) 245 (173) 405
Income (loss) from continuing
operations (354,491) 1,246 (349,881) 13,926
Loss from discontinued
operations, net of tax
benefit of $0, $1,666,
$604 and $5,826 - (2,623) (1,573) (9,992)
Net income (loss) applicable
to common stockholders $(354,491) $(1,377) $(351,454) $3,934
Basic and diluted earnings
per share:
Net income (loss) per share
from continuing operations
applicable to common
stockholders, basic and
diluted $(3.98) $0.01 $(3.80) $0.13
Net loss per share from
discontinued operations,
basic and diluted $- $(0.02) $(0.02) $(0.09)
Net income (loss) per share
applicable to common
stockholders, basic and
diluted $(3.98) $(0.01) $(3.82) $0.04
Weighted average common
shares outstanding, basic 89,130,413 102,516,344 92,029,671 103,512,026
Weighted average common
shares outstanding,
diluted 89,130,413 103,224,022 92,029,671 104,206,434
Entravision Communications Corporation
Consolidated Statements of Cash Flows
(Unaudited; in thousands)
Three-Month Period Nine-Month Period
Ended September 30, Ended September 30,
2008 2007 2008 2007
Cash flows from operating
activities:
Net income (loss) $(354,491) $(1,377)$(351,454) $3,934
Adjustments to reconcile net
income to net cash provided
by operating activities:
Depreciation and amortization 5,998 5,670 17,185 16,993
Impairment charge 440,020 - 440,020 -
Deferred income taxes (79,198) 330 (77,537) 7,563
Amortization of debt issue
costs 100 101 302 303
Amortization of syndication
contracts 700 663 2,255 1,078
Payments on syndication
contracts (713) (501) (2,135) (979)
Equity in net (income) loss
of nonconsolidated affiliate 9 (245) 173 (405)
Non-cash stock-based
compensation 896 637 2,450 2,306
Change in fair value of interest
rate swap agreements 436 10,263 3,647 7,467
Changes in assets and
liabilities, net of effect of
acquisitions and dispositions:
(Increase) decrease in
accounts receivable 3,490 (1,130) 3,648 (7,113)
Increase in prepaid
expenses and other assets (178) (1,112) (100) (1,243)
Increase (decrease) in
accounts payable, accrued
expenses and other
liabilities (1,445) 398 (3,205) (1,058)
Effect of discontinued
operations - 2,722 (2,230) 11,540
Net cash provided by
operating activities 15,624 16,419 33,019 40,386
Cash flows from investing
activities:
Proceeds from sale of property
and equipment and intangibles - - 101,498 20
Purchases of property and
equipment and intangibles (5,007) (4,087) (13,415) (13,490)
Purchase of a business - - (22,885) -
Deposits on acquisitions (200) - (200) -
Effect of discontinued
operations - (81) (194) (1,263)
Net cash provided by
(used in) investing
activities (5,207) (4,168) 64,804 (14,733)
Cash flows from financing
activities:
Proceeds from issuance of
common stock 299 1,315 785 6,792
Payments on long-term debt (2) (1,276) (11,036) (2,420)
Repurchase of Class U common
stock - - (10,380) -
Repurchase of Class A common
stock (10,245) (42,605) (46,538) (45,445)
Change in excess tax benefits
from exercise of stock options - 97 (25) 573
Net cash used in
financing activities (9,948) (42,469) (67,194) (40,500)
Net increase (decrease)
in cash and cash
equivalents 469 (30,218) 30,629 (14,847)
Cash and cash equivalents:
Beginning 117,105 133,896 86,945 118,525
Ending $117,574 $103,678 $117,574 $103,678
Entravision Communications Corporation
Reconciliation of Consolidated Adjusted EBITDA to Cash Flows
From Operating Activities
(Unaudited; in thousands)
The most directly comparable GAAP financial measure is operating cash flow. A reconciliation of this non-GAAP measure to cash flows from operating activities for each of the periods presented is as follows:
Three-Month Period Nine-Month Period
Ended September 30, Ended September 30,
2008 2007 2008 2007
Consolidated adjusted EBITDA (1) $21,122 $25,280 $60,156 $69,497
Interest expense (8,172) (18,304) (27,595) (31,221)
Interest income 622 1,325 1,339 3,891
Income tax (expense) benefit 78,847 (831) 76,167 (9,248)
Amortization of syndication
contracts (700) (663) (2,255) (1,078)
Payments on syndication contracts 713 501 2,135 979
Non-cash stock-based compensation
included in direct operating
expenses (173) (105) (462) (356)
Non-cash stock-based compensation
included in selling, general
and administrative expenses (217) (135) (579) (535)
Non-cash stock-based compensation
included in corporate expenses (506) (397) (1,409) (1,415)
Depreciation and amortization (5,998) (5,670) (17,185) (16,993)
Impairment charge (440,020) - (440,020) -
Equity in net income (loss) of
nonconsolidated affiliates (9) 245 (173) 405
Loss from discontinued operations - (2,623) (1,573) (9,992)
Net income (loss) (354,491) (1,377) (351,454) 3,934
Depreciation and amortization 5,998 5,670 17,185 16,993
Impairment charge 440,020 - 440,020 -
Deferred income taxes (79,198) 330 (77,537) 7,563
Amortization of debt issue costs 100 101 302 303
Amortization of syndication
contracts 700 663 2,255 1,078
Payments on syndication contracts (713) (501) (2,135) (979)
Equity in net (income) loss of
nonconsolidated affiliate 9 (245) 173 (405)
Non-cash stock-based compensation 896 637 2,450 2,306
Change in fair value of interest
rate swap agreements 436 10,263 3,647 7,467
Changes in assets and liabilities,
net of effect of acquisitions and
dispositions:
(Increase) decrease in accounts
receivable 3,490 (1,130) 3,648 (7,113)
Increase in prepaid expenses
and other assets (178) (1,112) (100) (1,243)
Increase (decrease) in accounts
payable, accrued expenses and
other liabilities (1,445) 398 (3,205) (1,058)
Effect of discontinued operations - 2,722 (2,230) 11,540
Cash flows from operating
activities $15,624 $16,419 $33,019 $40,386
(1) Consolidated adjusted EBITDA is defined on page 1.
Entravision Communications Corporation
Reconciliation of Free Cash Flow to Net Income (Loss)
(Unaudited; in thousands)
The most directly comparable GAAP financial measure is net income. A reconciliation of this non-GAAP measure to net income for each of the periods presented is as follows:
Three-Month Period Nine-Month Period
Ended September 30, Ended September 30,
2008 2007 2008 2007
Consolidated adjusted EBITDA (1) $21,122 $25,280 $60,156 $69,497
Net interest expense (1) 7,013 6,615 22,306 19,560
Cash paid for income taxes 350 403 1,394 1,111
Capital expenditures (2) 5,003 4,086 13,414 11,505
Free cash flow (1) 8,756 14,176 23,042 37,321
Capital expenditures (2) 5,003 4,086 13,414 11,505
Non-cash interest (expense)
income relating to amortization
of debt finance costs and interest
rate swap agreements (537) (10,364) (3,950) (7,770)
Non-cash income tax (expense)
benefit 79,197 (428) 77,561 (8,137)
Amortization of syndication
contracts (700) (663) (2,255) (1,078)
Payments on syndication contracts 713 501 2,135 979
Non-cash stock-based compensation
included in direct operating
expenses (173) (105) (462) (356)
Non-cash stock-based compensation
included in selling, general
and administrative expenses (217) (135) (579) (535)
Non-cash stock-based compensation
included in corporate expenses (506) (397) (1,409) (1,415)
Depreciation and amortization (5,998) (5,670) (17,185) (16,993)
Impairment charge (440,020) - (440,020) -
Equity in net income (loss) of
nonconsolidated affiliates (9) 245 (173) 405
Loss from discontinued operations - (2,623) (1,573) (9,992)
Net income (loss) $(354,491) $(1,377) $(351,454) $3,934
(1) Consolidated adjusted EBITDA, net interest expense and free cash flow
are defined on page 1.
(2) Capital expenditures is not part of the consolidated statement of
operations.
Source: Entravision Communications Corporation
CONTACT: Christopher T. Young, Chief Financial Officer of Entravision
Communications Corporation, +1-310-447-3870; or Mike Smargiassi or Andres
Ortega of Brainerd Communicators, Inc., +1-212-986-6667, for Entravision
Communications Corporation
Web site: http://www.entravision.com/
-------
Profile: intent
0 Comments:
Post a Comment
<< Home