China Digital TV Announces Unaudited Fourth Quarter and Full Year 2014 Results

China Digital TV Announces Unaudited Fourth Quarter and Full Year 2014 Results

BEIJING, March 10, 2015 /PRNewswire/ -- China Digital TV Holding Co., Ltd. (NYSE: STV) ("China Digital TV" or the "Company"), the leading provider of conditional access ("CA") systems and comprehensive services to China's expanding digital television market, today announced its unaudited financial results for the fourth quarter and full year ended December 31, 2014.

Highlights for the Fourth Quarter 2014


-- Net revenues in the fourth quarter of 2014 were US$29.2 million,
representing a 12.8% increase from the same period in 2013 and a 72.3%
increase from the third quarter of 2014.
-- China Digital TV shipped approximately 5.15 million smart cards in the
fourth quarter of 2014, compared to 4.95 million in the same period in
2013 and 3.35 million in the third quarter of 2014.
-- Gross margin in the fourth quarter of 2014 was 80.9%, compared to 76.4%
in the same period in 2013 and 75.5% in the third quarter of 2014.
-- Diluted earnings per American depositary share (each representing one
ordinary share), or ADS, in the fourth quarter of 2014 were US$0.18,
compared to US$0.17 in the same period in 2013 and US$0.02 in the third
quarter of 2014.
Highlights for Full Year 2014


-- Net revenues in 2014 were US$81.5 million, representing a 6.5% decrease
from 2013.
-- China Digital TV shipped approximately 15.60 million smart cards in
2014, compared to 17.00 million smart cards in 2013.
-- Gross margin was 77.6% in 2014, compared to 75.1% in 2013.
-- Diluted earnings per ADS in 2014 were US$0.34 compared to US$0.41 in
2013.
"We are pleased to report a solid performance in the fourth quarter of 2014, with smart card shipments and net revenue both exceeding our guidance," said Dr. Lu Zengxiang, China Digital TV's acting chief executive officer. "Our traditional smart card business continued to see steady demand from our major customers, including those in Sichuan, Jiangsu, Jiangxi, Guangdong and Shandong. In the fourth quarter, China Digital TV maintained a leading position in the Chinese smart card market with a 53% share."

Dr. Lu continued, "In addition to the traditional CA market, we continued to expand our value-added services business in this quarter. We saw further developments in our strategic cloud computing partnership with Beijing Gehua CATV Network Co., Ltd, which grew from 10,000 streams in testing in the third quarter of 2014 to 20,000 streams in the fourth quarter of 2014. We believe the partnership will demonstrate the value of such collaboration to cable operators across China. Our overseas business also saw steady growth. Besides Southeast Asia, where we have made good progress in recent quarters, we will continue to explore opportunities in other emerging markets with diversified businesses."

Ms. Yue Qian, China Digital TV's acting chief financial officer, commented, "In the fourth quarter, strong top-line growth allowed us to maintain a high gross margin, and effective execution helped us maintain stable operating expenses and increase operating margins compared with the same period in 2013. We will continue to evaluate the best ways to manage our operating expenses and improve overall efficiency."

Fourth Quarter 2014 Results

(Note: Unless otherwise stated, all financial statement measures stated in this press release are based on generally accepted accounting principles in the United States ("U.S. GAAP").)

In the fourth quarter of 2014, China Digital TV generated net revenues of US$29.2 million, an increase of 12.8% from the fourth quarter of 2013 and an increase of 72.3% from the third quarter of 2014. The year-over-year increase was primarily due to increases in revenues from (i) services such as head-end system integration, and licensing income and (ii) sales of other products, such as the network broadcasting platform. The quarter-over-quarter increase was principally due to increases in revenues from (i) sales of smart cards and other products, such as the network broadcasting platform, and (ii) services such as head-end system integration, and licensing income.

In the fourth quarter of 2014, revenues from the Company's top five customers accounted for 26.5% of total revenues, compared to 20.8% in the third quarter of 2014.

Revenue Breakdown



For the three months ended
--------------------------

December 31, September
30, December 31,

2014 2014 2013

(in U.S. dollars, in thousands)
------------------------------

Products:

Smart cards $22,145 $14,382 $23,360

Other products 2,354 1,556 1,576

Subtotal 24,499 15,938 24,936
------ ------ ------

Services:

Head-end system
integration 3,210 713 531

Head-end system
development 737 208 484

Licensing income 1,155 182 259

Royalty income 152 126 46

Other services 11 2 -

Subtotal 5,265 1,231 1,320
----- ----- -----

Total revenues $29,764 $17,169 $26,256
======= ======= =======




Revenues from smart cards and other products in the fourth quarter of 2014 were US$24.5 million, representing a decrease of 1.8% from the same period in 2013 and an increase of 53.7% from the third quarter of 2014. The year-over-year decrease was primarily due to a decrease in revenues from smart card sales caused by a decline in average selling price ("ASP"), and was partially offset by an increase in revenues from sales of other products, such as the network broadcasting platform. The quarter-over-quarter increase was mainly due to an increase in smart card shipments, as well as an increase in revenues from the network broadcasting platform. Revenues from sales of smart cards and other products accounted for 82.3% of total revenues in the fourth quarter of 2014, compared to 92.8% in the preceding quarter.

Revenues from services in the fourth quarter of 2014 were US$5.3 million, an increase of 298.9% from the same period in 2013 and an increase of 327.7% from the third quarter of 2014. The year-over-year and quarter-over-quarter increases were primarily due to increases in revenues from head-end system integration and licensing income. Revenues from services accounted for 17.7% of total revenues in the fourth quarter of 2014, compared to 7.2% in the preceding quarter.

Gross profit in the fourth quarter of 2014 was US$23.6 million, an increase of 19.3% from the same period in 2013 and an increase of 84.6% from the third quarter of 2014. Gross margin, which is equal to gross profit divided by net revenues, in the fourth quarter of 2014 was 80.9%, compared to 76.4% in the same period in 2013 and 75.5% in the third quarter of 2014. The year-over-year increase was primarily due to a decrease in cost of revenues in the fourth quarter of 2014, reflecting the higher inventory write-down the Company took in the fourth quarter in 2013. The quarter-over-quarter increase was mainly due to an increase in revenues from services, the gross margin on which also increased.

In the fourth quarter of 2014, the ASP of smart cards was relatively stable compared to the third quarter of 2014. In addition, the unit cost of smart cards decreased by 13.4% compared to the third quarter of 2014.

Operating expenses in the fourth quarter of 2014 were US$11.8 million, an increase of 16.1% from the same period in 2013 and an increase of 12.5% from the third quarter of 2014.


-- Research and development expenses in the fourth quarter of 2014 were
US$4.4 million, an increase of 7.3% from the same period in 2013 and a
decrease of 5.3% from the third quarter of 2014. The year-over-year
increase was primarily due to an increase in average compensation. The
quarter-over-quarter decrease was mainly due to annual bonus adjustment,
which was partially offset by an increase in project development
expenses.
-- Selling and marketing expenses in the fourth quarter of 2014 were US$3.2
million, a decrease of 18.7% from the same period in 2013 and a decrease
of 5.3% from the third quarter of 2014. The year-over-year decrease was
mainly due to a decrease in marketing expenses. The quarter-over-quarter
decrease was mainly due to annual bonus adjustment.
-- General and administrative expenses in the fourth quarter of 2014 were
US$4.2 million, an increase of 98.1% from the same period in 2013 and an
increase of 71.7% from the third quarter of 2014. The year-over-year and
quarter-over-quarter increases were mainly due to increases in
consulting expenses, as well as allowance for doubtful accounts.
Income from operations in the fourth quarter of 2014 was US$11.9 million, a 22.7% increase from the same period in 2013 and a 408.8% increase from the third quarter of 2014.

Operating margin, defined as income from operations divided by net revenues, in the fourth quarter of 2014 was 40.5%, compared to 37.3% in the same period in 2013 and 13.7% in the third quarter of 2014.

Interest income in the fourth quarter of 2014 was US$0.2 million, a 75.0% decrease from the same period in 2013 and a 13.5% increase from the third quarter of 2014.

Income tax expenses in the fourth quarter of 2014 were US$3.6 million, compared to US$1.1 million in the same period of 2013 and US$1.6 million in the third quarter of 2014. In the fourth quarter of 2013, the Company's PRC operating subsidiary, Beijing Super TV Co., Ltd., was designated as a "key software enterprise" for the tax years of 2013 and 2014 by the relevant PRC government authorities and, as a result, was entitled to a preferential income tax rate of 10% in each of those years. As the Company accrued income tax expenses at a rate of 15% in the first three quarters of 2013, the accrued income tax expenses were partially reversed in the fourth quarter of 2013. The year-over-year increase was mainly due to the above mentioned preferential income tax adjustment in the fourth quarter of 2013, as well as an increase in taxable income in the quarter of 2014. The quarter-over-quarter increase was primarily due to an increase in taxable income.

Net loss attributable to noncontrollinginterest in the fourth quarter of 2014 was US$0.7 million, an increase of 145.5% from the same period in 2013 and an increase of 79.5% from the third quarter of 2014. The year-over-year and quarter-over-quarter increases were largely due to increases in net losses recorded by the Company's majority-owned subsidiaries.

Net income attributable to holders of ordinary shares in the fourth quarter of 2014 was US$10.9 million, an increase of 8.9% from the same period in 2013 and an increase of 629.6% from the third quarter of 2014.

Non-GAAP net income attributable to holders of ordinary shares, defined as net income excluding certain non-cash expenses, such as share-based compensation expenses, amortization of acquired intangible assets from business acquisitions and equity method investments, in the fourth quarter of 2014 was US$11.1 million, an increase of 6.1% from the same period in 2013 and an increase of 541.9% from the third quarter of 2014. For more information on these non-GAAP financial measures, please see the tables captioned "Reconciliation of non-GAAP measures" set forth at the end of this release.

Balance Sheet and Cash Flow

As of December 31, 2014, China Digital TV had cash and cash equivalents and restricted cash totaling US$62.1 million. In the fourth quarter of 2014, cash flow generated from operations was approximately US$4.8 million.

Full Year 2014 Results



For the twelve months ended
---------------------------

December 31, December 31,

2014 2013

(in U.S. dollars, in
thousands)
---------------------

Products:

Smart cards $67,108 $78,256

Other products 6,412 4,670

Subtotal 73,520 82,926
------ ------

Services:

Head-end system
integration 4,591 2,731

Head-end system
development 1,566 1,103

Licensing income 2,516 1,098

Royalty income 585 512

Other services 165 77

Subtotal 9,423 5,521
----- -----

Total revenues $82,943 $88,447
======= =======


Net revenues in 2014 were US$81.5 million, a 6.5% decrease from US$87.2 million in 2013 primarily due to a decrease in revenues from sales of smart cards, which were partially offset by increases in revenues from head-end system integration, licensing income and other products, such as surface mounted chips and the network broadcasting platform.

Revenues from smart cards and other products in 2014 were US$73.5 million, a decrease of 11.3% from 2013, mainly due to a decline in revenues from sales of smart cards, which, in turn, was primarily attributable to decreases in both sales volume and ASP in 2014 compared to 2013. Revenues from smart cards and other products represented 88.6% of total revenues in 2014.

In 2014, revenues from the Company's top five customers accounted for 26.9% of total revenues, compared to 20.6% in 2013.

Revenues from services in 2014 were US$9.4 million, an increase of 70.7% from 2013, primarily due to an increase in head-end system integration and licensing income. Revenues from services represented 11.4% of total revenues in 2014.

Gross profit in 2014 was US$63.3 million, a decrease of 3.4% from US$65.5 million in 2013. Gross margin was 77.6% in 2014, compared to 75.1% in 2013. The increase in gross margin was primarily due to a decrease in cost of revenues, reflecting higher inventory write-downs with respect to surface mounted chips, video-on-demand and multimedia home entertainment boxes in 2013.

In 2014, the ASP of smart cards decreased by 6.5% compared to 2013. In addition, the unit cost of smart cards increased by 1.3% compared to 2013.

Operating expenses in 2014 were US$42.1 million, a decrease of 4.7% from US$44.2 million in 2013.


-- Research and development expenses in 2014 decreased by 10.3% to US$17.3
million from US$19.3 million in 2013, mainly due to a decrease in
project development expenses, office rent expenses, and personnel
related expenses resulting from lower research and development
headcount, as well as a decrease in share-based compensation.
-- Sales and marketing expenses in 2014 decreased by 7.2% to US$13.9
million from US$15.0 million in 2013. The decrease was primarily due to
a decrease in share-based compensation and marketing expenditures.
-- General and administrative expenses in 2014 increased by 9.8% to US$10.9
million from US$10.0 million in 2013. The increase was mainly due to an
increase in consulting expenses.
Income from operations in 2014 was US$21.2 million, a decrease of 0.6% from 2013.

Operating margin, defined as income from operations divided by net revenues, was 26.0% in 2014, compared to 24.5% in 2013.

Net income attributable to China Digital TV Holding Co., Ltd. in 2014 was US$20.9 million, a decrease of 14.4% from US$24.4 million in 2013.

U.S. Federal Income Taxation

Based on the Company's analysis of the value of the Company's assets and income for the taxable year ended December 31, 2014, the Company believes it was not a passive foreign investment company ("PFIC") for the taxable year ended December 31, 2014. There can be no assurance that the Company will not be a PFIC for the taxable year ending December 31, 2015 or future taxable years, as PFIC status is tested each year and depends on the Company's assets and income in such year. In addition, based on an analysis of the value of the Company's assets as of the end of prior years, the Company was a PFIC during the taxable years ended December 31, 2009 through 2013 for U.S. federal income tax purposes. Certain holders of the Company's ADSs or ordinary shares that are subject to U.S. federal income tax and that held ADSs or ordinary shares during any year in which the Company was treated as a PFIC will be subject to special rules that may have materially adverse consequences. Further details about the PFIC rules are available in the Company's annual reports on Form 20-F for the fiscal year ended December 31, 2013. U.S. holders (as defined in the Form 20-F) of the Company's ADSs should generally be able to make a mark-to-market election under the PFIC rules. U.S. holders of the Company's ADSs are advised to consult their own tax advisors regarding the application of the PFIC rules to their particular circumstances, including the consequences of making a mark-to-market election.

Business Outlook

Based on information available as of March 10, 2015, China Digital TV expects smart card shipments for the first quarter of 2015 to be in the range of 2.9 million to 3.2 million. Net revenues for the first quarter of 2015 are expected to be in the range of US$13.4 million to US$14.6 million.

Conference Call Information

The Company will hold an earnings conference call at 8:00 p.m. on Tuesday, March 10, 2015, U.S. Eastern Time (8:00 a.m. on Wednesday, March 11, 2015, Beijing/Hong Kong Time).

Conference Call Dial-in Information



United States Toll Free: +1-888-346-8982

International: +1-412-902-4272

Hong Kong Toll Free: 800-905-945

China Toll Free: 400-120-1203


Passcode: China Digital TV Conference Call

Please dial-in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.

A replay of the call will be available for one week between 9:00 p.m. on March 10, 2015 and 9:00 p.m. on March 17, 2015 U.S. Eastern Time.

Replay Dial-in Information



United States: +1-877-344-7529

International: +1-412-317-0088

Conference ID: 10061048


In addition, a live and archived webcast of this conference call will be accessible through the Investor Relations section of China Digital TV's website at http://ir.chinadtv.cn.

Safe Harbor Statements

This announcement contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements are made under the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995.

These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "may," "should" and similar expressions. Such forward-looking statements include, without limitation, statements regarding the outlook for the first quarter of 2015 and comments by management in this announcement about trends in the CA systems, digital television, cable television and related industries in the PRC and China Digital TV's strategic and operational plans and future market positions. China Digital TV may also make forward-looking statements in its periodic reports filed with the Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about China Digital TV's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from projections contained or implied in any forward-looking statement, including but not limited to the following: competition in the CA systems, digital television, cable television and related industries in the PRC and the impact of such competition on prices, our ability to implement our business strategies, changes in technology, the progress of the television digitalization in the PRC, the structure of the cable television industry or television viewer preferences, changes in PRC laws, regulations or policies with respect to the CA systems, digital television, cable television and related industries, including the extent of non-PRC companies' participation in such industries, and changes in political, economic, legal and social conditions in the PRC, including the government's policies with respect to economic growth, foreign exchange and foreign investment.

Further information regarding these and other risks and uncertainties is included in our annual report on Form 20-F and other documents filed with the Securities and Exchange Commission. China Digital TV does not assume any obligation to update any forward-looking statements, which apply only as of the date of this press release.

About China Digital TV

Founded in 2004, China Digital TV is the leading provider of CA systems to China's expanding digital television market. CA systems enable television network operators to manage the delivery of customized content and services to their subscribers. China Digital TV conducts substantially all of its business through its PRC subsidiary, Beijing Super TV Co., Ltd., and its affiliate, Beijing Novel-Super Digital TV Technology Co., Ltd., as well as subsidiaries of such affiliate.

For more information please visit the Investor Relations section of China Digital TV's website at http://ir.chinadtv.cn. The information contained in that website is not a part of this announcement.

For investor and media inquiries, please contact:

In China:

Nan Hao

Investor Relations Manager

Tel: +86-10-6297-1199 x 9780

Email: ir@chinadtv.cn

Brunswick Group

Tel: +86-10-5960-8600

Email: chinadigital@brunswickgroup.com

In the United States:

Brunswick Group

Tel: +1-212-333 3810

E-mail: chinadigital@brunswickgroup.com





China Digital TV Holding Co., Ltd.

Unaudited Condensed Consolidated Statements of Comprehensive Income



(in thousands of U.S. dollars, except share and per share data)

For the three months ended
--------------------------


December 31, September 30, December 31,

2014 2014 2013



Revenues:

Products $24,499 $15,938 $24,936

Services 5,265 1,231 1,320
----- ----- -----

Total revenues 29,764 17,169 26,256

Business and sales related taxes (537) (205) (339)
---- ---- ----

Net revenues 29,227 16,964 25,917


Cost of revenues:

Products (4,083) (3,276) (5,065)

Services (1,507) (886) (1,040)
------ ---- ------

Total cost of revenues (5,590) (4,162) (6,105)

Gross Profit 23,637 12,802 19,812


Operating expenses:

Research and development expenses (4,430) (4,677) (4,127)

Selling and marketing expenses (3,188) (3,368) (3,921)

General and administrative expenses (4,169) (2,428) (2,105)
------ ------ ------

Total operating expenses (11,787) (10,473) (10,153)


Income from operations 11,850 2,329 9,659


Interest income 151 133 603

Other income 1,930 158 609
----- --- ---

Income before income tax 13,931 2,620 10,871

Income tax expenses

Income tax-current (1,545) (539) (468)

Income tax-deferred (2,054) (1,051) (598)
------ ------ ----

Net income before net income from equity method investments

10,332 1,030 9,805

Net (loss)/income from equity method investments (70) 93 (39)

Net income 10,262 1,123 9,766

Net loss attributable to noncontrolling interest 675 376 275

Net income attributable to China Digital TV Holding Co., Ltd shareholders $ $ $

10,937 1,499 10,041
====== ===== ======


Net income per share attributable to ordinary shareholders of China Digital TV Holding Co., Ltd

Basic $0.18 $0.03 $0.17
===== ===== =====

Diluted $0.18 $0.02 $0.17
===== ===== =====



Net income $10,262 $1,123 $9,766

Other comprehensive (loss) / income, net of tax (1,050) 778 1,164

Foreign currency translation adjustment


Comprehensive income 9,212 1,901 10,930

Comprehensive loss attributable to noncontrolling interest 684 361 263
--- --- ---


Comprehensive income attributable to ordinary shareholders of China Digital $9,896 $2,262 $11,193

TV Holding Co., Ltd





Weighted average shares used in calculating net income per ordinary share

Basic 59,592,861 59,410,254 59,131,103
========== ========== ==========

Diluted 62,221,519 62,376,044 59,328,650
========== ========== ==========




China Digital TV Holding Co., Ltd.

Unaudited Condensed Consolidated Balance Sheets

(in thousands of U.S. dollars)


ASSETS December 31, December 31,

2014 2013
---- ----

Current assets:

Cash and cash equivalents $62,042 $79,085

Restricted cash 78 919

Notes receivable 5,417 4,484

Accounts receivable, net 47,977 45,905

Inventories 4,966 5,027

Prepaid expenses and other current assets 8,964 4,032

Deferred costs-current 710 141

Deferred income taxes-current 2,387 2,546


Total current assets 132,541 142,139

Long-term receivable 45 224

Property and equipment, net 880 1,170

Intangible assets, net 440 6

Goodwill 1,402 563

Equity method investments 2,502 3,551

Deferred costs-non-current 516 214

Deferred income taxes-non-current 785 939


Total assets 139,111 148,806
======= =======


LIABILITIES AND EQUITY

Current liabilities:

Accounts payable 2,298 2,207

Notes payable 86 884

Accrued expenses and other current liabilities 17,652 13,134

Dividend payable - 57

Deferred revenue-current 4,572 6,542

Income tax payable 3,465 997

Deferred tax liabilities-current 3,727 8,222

Government subsidies-current 167 710


Total current liabilities 31,967 32,753

Deferred revenue-non-current 617 135

Government subsidies-non-current 4,390 4,946

Deferred income taxes-non-current 110 -


Total liabilities 37,084 37,834


EQUITY

China Digital TV Holding Co., Ltd. shareholders'

equity:

Ordinary shares 30 30

Additional paid-in capital 35,639 32,037

Statutory reserve 17,977 17,907

Retained earnings 22,307 31,122

Accumulated other comprehensive income 25,509 28,940


Total China Digital TV Holding Co., Ltd 101,462 110,036

shareholders' equity

noncontrolling interest 565 936
--- ---

Total equity 102,027 110,972
------- -------

TOTAL LIABILITIES AND EQUITY $139,111 $148,806
======== ========








China Digital TV Holding Co., Ltd.

Unaudited Condensed Consolidated Statements of Comprehensive Income

(in thousands of U.S. dollars, except share and per share data )



For the twelve months ended
---------------------------

December 31, December 31,

2014 2013
---- ----


Revenues:

Products $73,520 $82,926

Services 9,423 5,521
----- -----

Total revenues 82,943 88,447

Business and sales related taxes (1,410) (1,283)
------ ------

Net revenues 81,533 87,164


Cost of revenues:

Products (13,845) (17,009)

Services (4,384) (4,652)
------ ------

Total Cost of Revenues (18,229) (21,661)

Gross Profit 63,304 65,503


Operating expenses:

Research and development expenses (17,276) (19,251)

Selling and marketing expenses (13,877) (14,957)

General and administrative expenses (10,935) (9,959)
------- ------

Total operating expenses (42,088) (44,167)


Income from operations 21,216 21,336


Interest income 1,312 1,901

Other income 3,069 534
----- ---

Income before income taxes 25,597 23,771

Income tax (expenses)/benefits

Income tax-current (10,638) 1,587

Income tax-deferred 4,265 (2,314)
----- ------

Net income before net income from equity method investments 19,224 23,044

Net loss from equity method investments, net of income taxes (59) (468)
--- ----

Net income 19,165 22,576

Net loss attributable to noncontrolling interest 1,725 1,832

Net income attributable to holders of ordinary shares $20,890 $24,408
======= =======


Net income per share attributable to holders of ordinary shares

Basic $0.35 $0.41
===== =====

Diluted $0.34 $0.41
===== =====



Net income $19,165 $22,576

Other comprehensive (loss) / income, net of tax (3,441) 2,904

Foreign currency translation adjustment


Comprehensive income

15,724 25,480

Comprehensive loss attributable to noncontrolling interest 1,735 1,785
----- -----


Comprehensive income attributable to holders of ordinary shares $ $



17,459 27,265
====== ======




Weighted average shares used in calculating net income per ordinary share

Basic 59,369,708 59,111,594
========== ==========

Diluted 61,716,779 59,176,457
========== ==========


Reconciliation of Non-GAAP Measures

Non-GAAP net income attributable to holders of ordinary shares excludes certain non-cash expenses, such as share-based compensation expenses, amortization of intangible assets acquired from business acquisitions and equity method investments. The Company believes that the non-GAAP net income provides meaningful supplemental information regarding the Company's performance and liquidity by excluding certain non-cash expenses that may not be indicative of its operating performance from a cash flow perspective. The Company believes that both management and investors benefit from referring to this additional information in assessing the Company's performance and when planning and forecasting future periods.





For the three months ended
--------------------------

December 31, September 30, December 31,

2014 2014 2013
---- ---- ----

(in U.S. dollars, in thousands)

Net
income -
attributable GAAP
to
China
Digital
TV
Holding
Co.,
Ltd
shareholders $10,937 $1,499 $10,041

Share-
based
compensation
expenses 78 173 338

Amortization
of
intangible
assets
from
business
acquisitions
and
equity
method
investments 52 52 55

Net
income -
attributable Non-
to GAAP
China
Digital
TV
Holding
Co.,
Ltd
shareholders $11,067 $1,724 $10,434


SOURCE China Digital TV Holding Co., Ltd.

China Digital TV Holding Co., Ltd.

Web Site: http://ir.chinadtv.cn


-------
Profile: intent