Tribune Revenues Down 5.9% in July

Tribune Revenues Down 5.9% in July

Publishing Advertising Revenues Decline 10.3%; Television Revenues Down 3.7%

CHICAGO, Aug. 24 /PRNewswire-FirstCall/ -- Tribune Company (NYSE:TRB) today reported its summary of revenues and newspaper advertising volume for period 7, ended Aug. 5, 2007. Consolidated revenues for the period were $467 million, down 5.9 percent from last year's $496 million.

Publishing revenues in July were $319 million compared with $349 million last year, down 8.6 percent. Advertising revenues decreased 10.3 percent to $247 million, compared with $275 million in July 2006.

-- Retail advertising revenues decreased 6.0 percent with the largest
declines in the department stores and home furnishings categories,
partially offset by improvements in the health care and restaurant
categories. Preprint revenues, which are principally included in
retail, were up 3 percent for the period.
-- National advertising revenues fell 3.7 percent, with declines in auto,
financial and resorts, partially offset by an improvement in the movie
category.
-- Classified advertising revenues decreased 18.2 percent. Real estate
fell 24 percent with the most significant declines in the Florida
markets, Los Angeles and Chicago due to difficult year-over-year
comparisons. Help wanted declined 19 percent and automotive decreased
14 percent. Interactive revenues, which are primarily included in
classified, were $22 million, up 11 percent, due to growth in most
categories.

Circulation revenues were down 5.4 percent due to single-copy declines and continued selective discounting in home delivery.

Broadcasting and entertainment group revenues in July were flat at $147 million as a decrease in television revenues was offset by increased revenues at the Chicago Cubs and Tribune Entertainment. Television revenues fell 3.7 percent, with lower automotive, movie and political advertising, partially offset by strength in the telecom/wireless and health care categories.

TRIBUNE (NYSE:TRB) is one of the country's top media companies, operating businesses in publishing, interactive and broadcasting. It reaches more than 80 percent of U.S. households and is the only media organization with newspapers, television stations and websites in the nation's top three markets. In publishing, Tribune's leading daily newspapers include the Los Angeles Times, Chicago Tribune, Newsday (Long Island, N.Y.), The Sun (Baltimore), South Florida Sun-Sentinel, Orlando Sentinel and Hartford Courant. The company's broadcasting group operates 23 television stations, Superstation WGN on national cable, Chicago's WGN-AM and the Chicago Cubs baseball team. Popular news and information websites complement Tribune's print and broadcast properties and extend the company's nationwide audience.

Forward-Looking Statements

This press release contains certain comments or forward-looking statements that are based largely on the company's current expectations and are subject to certain risks, trends and uncertainties. You can identify these and other forward looking statements by the use of such words as "will," "expect," "plans," "believes," "estimates," "intend," "continue," or the negative of such terms, or other comparable terminology. Forward-looking statements also include the assumptions underlying or relating to any of the foregoing statements. Actual results could differ materially from the expectations expressed in these statements. Factors that could cause actual results to differ include risks related to the proposed leveraged ESOP transactions being consummated; the risk that required regulatory approvals or financing might not be obtained in a timely manner, without conditions, or at all; the impact of the substantial indebtedness incurred, or to be incurred, to finance the proposed leveraged ESOP transactions; the ability to satisfy all closing conditions in the definitive agreements relating to the proposed leveraged ESOP transactions; difficulties in retaining employees as a result of the proposed leveraged ESOP transactions; risks of unforeseen material adverse changes to our business or operations; risks that the proposed leveraged ESOP transactions disrupt current plans, operations, and business growth initiatives; the risk associated with the outcome of any legal proceedings that may be instituted against Tribune and others relating to the proposed leveraged ESOP transactions; and other factors described in Tribune's publicly available reports filed with the SEC including the most current annual 10-K report and quarterly 10-Q report, which contain a discussion of various factors that may affect Tribune's business or financial results. These factors, including also the ability to complete the merger, could cause actual future performance to differ materially from current expectations. Tribune is not responsible for updating the information contained in this press release beyond the published date, or for changes made to this document by wire services or Internet service providers. Tribune's next quarterly 10-Q report to be filed with the SEC may contain updates to the information included in this release.

TRIBUNE COMPANY
SUMMARY OF REVENUES AND NEWSPAPER ADVERTISING VOLUME (Unaudited)
For Period 7 Ended August 5, 2007
(In thousands)

Period 7 (5 weeks) Year to Date (31 weeks)
-------------------------- -----------------------------
% %
2007 2006 Change 2007 2006 Change
--------- --------- ------ ---------- ---------- ------
Publishing (A)
Advertising
Retail $101,642 $108,115 (6.0) $706,403 $731,886 (3.5)
National 57,400 59,623 (3.7) 391,306 416,951 (6.2)
Classified 87,629 107,106 (18.2) 600,943 716,590 (16.1)
--------- --------- ---------- ----------
Sub-Total 246,671 274,844 (10.3) 1,698,652 1,865,427 (8.9)
Circulation 49,508 52,337 (5.4) 316,180 337,074 (6.2)
Other 23,101 22,079 4.6 156,349 147,981 5.7
--------- --------- ---------- ----------
Segment Total 319,280 349,260 (8.6) 2,171,181 2,350,482 (7.6)
--------- --------- ---------- ----------
Broadcasting &
Entertainment
Television(B) 96,066 99,802 (3.7) 647,434 675,184 (4.1)
Radio/
Entertainment 51,361 47,084 9.1 175,960 148,690 18.3
--------- --------- ---------- ----------
Segment Total 147,427 146,886 0.4 823,394 823,874 (0.1)
--------- --------- ---------- ----------
Consolidated
Revenues(A)(B) $466,707 $496,146 (5.9) $2,994,575 $3,174,356 (5.7)
========= ========= ========== ==========
Total Advertising
Inches(A)(C)
Full Run
Retail 434 460 (5.7) 2,967 3,010 (1.4)
National 244 274 (10.9) 1,589 1,834 (13.4)
Classified 757 892 (15.1) 4,863 5,849 (16.9)
--------- --------- ---------- ----------
Sub-Total 1,435 1,626 (11.7) 9,419 10,693 (11.9)
Part Run 1,674 1,980 (15.5) 11,121 12,529 (11.2)
--------- --------- ---------- ----------
Total 3,109 3,606 (13.8) 20,540 23,222 (11.5)
========= ========= ========== ==========
Preprint
Pieces(A)(C) 1,269,623 1,232,711 3.0 8,342,225 8,156,400 2.3
========= ========= ========== ==========

(A) In May 2007, the Company completed the sale of its New York edition of
Hoy. In March 2007, Tribune announced its intention to sell the
Southern Connecticut Newspapers -- The Advocate (Stamford) and
Greenwich Times (collectively "SCNI"). The Company expects to sell
SCNI during the second half of 2007. For both years, results for
these newspapers are excluded from this presentation.
(B) Excludes results from discontinued operations that were sold in 2006
(WATL-TV, Atlanta, WLVI-TV, Boston and WCWN-TV, Albany).
(C) Volume for 2006 has been modified to conform with the 2007
presentation. Volume includes only the daily newspapers and is based
on preliminary internal data, which may be updated in subsequent
reports.

First Call Analyst:
FCMN Contact: jreiter@tribune.com

Source: Tribune Company

CONTACT: media, Gary Weitman, +1-312-222-3394, Fax, +1-312-222-1573,
gweitman@tribune.com, or investors, Ruthellyn Musil, +1-312-222-3787, Fax,
+1-312-222-1573, rmusil@tribune.com, both of Tribune Company

Web site:

http://www.tribune.com/

-------
Profile: intent